From the results:
Media Properties Value is

Online Media Value is

Applicable Multiples of EBITDA (Median)

Check the full 12 pages report (PDF) - there is more to consider [US Market, of course]
P.S.
via eMail from our eMartin.net Partner Bhupesh Trivedi, Chronosphere